Financial Highlights
SelectedStatement of Financial PositionSelectedIncome StatementSelectedCash Flow Statement

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method7,175,505
Cost of sales5,746,803
Gross profit1,428,702
Selling and administrative expenses461,860
Operating income966,842
Financial income130,598
Financial expenses33,791
Other non-operating income74,797
Other non-operating expenses131,348
Profit before income tax from continuing operations1,007,098
Income tax expense from continuing operations216,620
Profit from continuing operations790,478
Profit from discontinued operations-
Profit for the year790,478
Other comprehensive income after taxes1,025,009
Total comprehensive income1,815,487

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income931,567
Operating expenses276,828
Net operating income654,739
Non-operating income and expenses(54,228)
Profit before income tax from continuing operations600,511
Income tax expense from continuing operations95,293
Profit from continuing operation505,218
Profit from discontinued operations-
Profit for the year505,218
Other comprehensive income (loss)43,143
Total comprehensive income for the year548,361

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method7,445,336
Cost of sales5,438,970
Gross profit2,006,366
Selling and administrative expenses417,353
Operating income1,589,013
Financial income128,197
Financial expenses57,963
Other non-operating income49,540
Other non-operating expenses90,419
Profit before income tax from continuing operations1,618,368
Income tax expense from continuing operations204,110
Profit from continuing operations1,414,258
Profit from discontinued operations-
Profit for the year1,414,258
Other comprehensive income after taxes75,160
Total comprehensive income1,489,418

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income1,030,586
Operating expenses279,211
Net operating income751,375
Non-operating income and expenses52,882
Profit before income tax from continuing operations804,257
Income tax expense from continuing operations85,883
Profit from continuing operation718,374
Profit from discontinued operations-
Profit for the year718,374
Other comprehensive income (loss)12,996
Total comprehensive income for the year731,370

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method7,185,987
Cost of sales4,853,189
Gross profit2,332,798
Selling and administrative expenses391,418
Operating income1,941,380
Financial income125,305
Financial expenses28,021
Other non-operating income89,116
Other non-operating expenses82,162
Profit before income tax from continuing operations2,045,618
Income tax expense from continuing operations527,083
Profit from continuing operations1,518,535
Profit from discontinued operations597,215
Profit for the year2,115,750
Other comprehensive income after taxes2,848,310
Total comprehensive income4,964,060

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income1,067,525
Operating expenses246,080
Net operating income821,445
Non-operating income and expenses86,596
Profit before income tax from continuing operations908,041
Income tax expense from continuing operations170,680
Profit from continuing operation737,361
Profit from discontinued operations-
Profit for the year737,361
Other comprehensive income (loss)9,443
Total comprehensive income for the year746,804

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method6,859,010
Cost of sales4,065,447
Gross profit2,793,563
Selling and administrative expenses333,459
Operating income2,460,104
Financial income43,819
Financial expenses27,157
Other non-operating income151,629
Other non-operating expenses237,410
Profit before income tax from continuing operations2,390,985
Income tax expense from continuing operations209,251
Profit from continuing operations2,181,734
Profit from discontinued operations502,240
Profit for the year2,683,974
Other comprehensive income after taxes505,632
Total comprehensive income3,189,606

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income989,760
Operating expenses249,387
Net operating income740,373
Non-operating income and expenses(188,057)
Profit before income tax from continuing operations552,316
Income tax expense from continuing operations84,520
Profit from continuing operation467,796
Profit from discontinued operations766,216
Profit for the year1,234,012
Other comprehensive income (loss)(13,657)
Total comprehensive income for the year1,220,355

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method6,632,137
Cost of sales4,564,558
Gross profit2,067,579
Selling and administrative expenses365,341
Operating income1,702,238
Financial income38,919
Financial expenses41,665
Other non-operating income197,026
Other non-operating expenses142,295
Profit before income tax from continuing operations1,754,223
Income tax expense from continuing operations324,590
Profit from continuing operations1,429,633
Profit from discontinued operations111,025
Profit for the year1,540,658
Other comprehensive income after taxes(251,309)
Total comprehensive income1,289,349

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income1,016,202
Operating expenses222,179
Net operating income794,023
Non-operating income and expenses797,436
Profit before income tax from continuing operations1,591,459
Income tax expense from continuing operations291,982
Profit from continuing operation1,299,477
Profit from discontinued operations31,874
Profit for the year1,331,351
Other comprehensive income (loss)(1,437)
Total comprehensive income for the year1,329,914

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method6,575,339
Cost of sales5,216,657
Gross profit1,358,682
Selling and administrative expenses334,584
Operating income1,024,098
Financial income35,168
Financial expenses43,115
Other non-operating income52,814
Other non-operating expenses57,877
Profit before income tax from continuing operations1,011,088
Income tax expense from continuing operations203,919
Profit from continuing operations807,169
Profit from discontinued operations299,586
Profit for the year1,106,755
Other comprehensive income after taxes107,268
Total comprehensive income1,214,023

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income874,672
Operating expenses230,877
Net operating income643,795
Non-operating income and expenses13,525
Profit before income tax expense657,320
Income tax expense76,159
Profit for the year581,161
Other comprehensive income (loss)(1,450)
Total comprehensive income for the year579,711

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method11,944,790
Cost of sales9,557,828
Gross profit2,386,962
Selling and administrative expenses423,159
Operating income1,963,803
Financial income35,619
Financial expenses(48,936)
Other non-operating income55,525
Other non-operating expenses(75,864)
Profit before income tax from continuing operations1,930,147
Income tax expense from continuing operations47,337
Profit from continuing operations1,882,810
Profit from discontinued operations87
Profit for the year1,882,897
Other comprehensive income after taxes(86,981)
Total comprehensive income1,795,916

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income757,196
Operating expenses210,894
Net operating income546,302
Non-operating income and expenses7,658
Profit before income tax expense553,960
Income tax expense1,298
Profit for the year552,662
Other comprehensive income (loss)(6,595)
Total comprehensive income for the year546,067

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method11,841,058
Cost of sales9,293,904
Gross profit2,547,154
Selling and administrative expenses361,334
Operating income2,185,820
Financial income25,200
Financial expenses(50,850)
Other non-operating income644,156
Other non-operating expenses(63,020)
Profit before income tax from continuing operations2,741,306
Income tax expense from continuing operations328,641
Profit from continuing operations2,412,665
Profit from discontinued operations22,894
Profit for the year2,435,559
Other comprehensive income after taxes(40,326)
Total comprehensive income2,395,233

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income714,845
Operating expenses218,845
Net operating income496,000
Non-operating income and expenses623,059
Profit before income tax expense1,119,059
Income tax expense166,305
Profit for the year952,754
Other comprehensive income (loss)21,643
Total comprehensive income for the year974,397

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method10,725,374
Cost of sales8,924,325
Gross profit1,801,049
Selling and administrative expenses456,357
Operating income1,344,692
Financial income44,109
Financial expenses(99,046)
Other non-operating income82,787
Other non-operating expenses(97,912)
Profit before income tax from continuing operations1,274,630
Income tax expense from continuing operations182,144
Profit from continuing operations1,092,486
Profit from discontinued operations1,228
Profit for the year1,091,258
Other comprehensive income after taxes(55,946)
Total comprehensive income1,147,204

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income614,003
Operating expenses189,878
Net operating income424,125
Non-operating income and expenses6,849
Profit before income tax expense430,974
Income tax expense90,816
Profit for the year340,158
Other comprehensive income (loss)(6,312)
Total comprehensive income for the year333,846